U.S. Markets closed

LiveRamp Announces Fourth Quarter and Fiscal Year Results

SAN FRANCISCO--(BUSINESS WIRE)--

Q4 Revenue Increased by 30%

Q4 Subscription Revenue Grew 40%

Extends Lead in Omnichannel Identity and Data Connectivity with IdentityLink for Real-Time Bidding and Faktor Acquisition

LiveRamp (NYSE: RAMP), the identity platform powering exceptional experiences, today announced its financial results for the fourth quarter and fiscal year ended March 31, 2019.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20190528005741/en/

Fourth Quarter Financial Highlights

  • Total revenue was $78 million, up 30% compared to the prior year period. Excluding the impact of Facebook, total revenue increased 40%.
  • Subscription revenue was $66 million, up 40% and contributed 84% of total revenue.
  • Marketplace & Other revenue of $13 million declined 4% on a reported basis. Excluding the impact of Facebook, Marketplace & Other revenue increased 43%.
  • GAAP loss per share from continuing operations was $0.73, and non-GAAP loss per share from continuing operations was $0.13.
  • Cash flow from operating activities improved to $38 million, compared to net cash used in operating activities of $9 million during the fourth quarter of fiscal 2018. Fourth quarter cash flow included a tax benefit of approximately $60 million.
  • During the quarter, LiveRamp repurchased 175 thousand shares for $10 million under its $1 billion stock repurchase program. Since inception of the share repurchase program in 2011, the Company has repurchased 22.6 million shares for $449 million, leaving remaining capacity of $551 million.

Fiscal Year Financial Highlights

  • Total revenue was $286 million, up 30% compared to the prior year period. Excluding the impact of Facebook, revenue increased 41%.
  • Subscription revenue was $237 million, up 38% and contributed 83% of total revenue.
  • Marketplace & Other revenue of $49 million grew 2%. Excluding the impact of Facebook, Marketplace & Other revenue increased 60%.
  • GAAP loss per share from continuing operations was $1.79, and non-GAAP loss per share from continuing operations was $0.29.
  • Cash flows used in operating activities was $2 million compared to $14 million during fiscal 2018.
  • Cash and cash equivalents totaled $1.1 billion with no debt at fiscal year end.

“The fourth quarter represented a strong finish to an incredible year,” said LiveRamp CEO Scott Howe. “I’m extremely proud of the team’s performance and our momentum entering FY20. LiveRamp has solidified its position as the leading provider of people-based identity and data connectivity for the open ecosystem. In the coming year, we plan to double down on key growth areas like Advanced TV, enterprise data networks and global expansion.”

“Each of our growth initiatives continues to build momentum,” said LiveRamp CFO Warren Jenson. “As enterprises look for new ways to better leverage data to power the customer experience, they are increasingly turning to LiveRamp as the trusted and open choice.”

GAAP and Non-GAAP Results

The following table summarizes the Company’s financial results for its fourth quarter and fiscal year ($ in millions):

Q4 Fiscal 2019 Full Year Fiscal 2019
Results Results

GAAP

Non-GAAP GAAP Non-GAAP
Subscription revenue $66 -- $237 --
YoY change % 40% 38%
Marketplace & other revenue $13

--

$49 --

YoY change %

(4%)

2%

Total revenue $78 -- $286 --
YoY change % 30% 30%
Gross profit $41 $47 $165 $188
% Gross margin 52% 60% 58% 66%
YoY change pts (9 pts) (12 pts) 2 pts (2 pts)
Operating loss ($82) ($22) ($198) ($54)
% Operating margin (105%) (29%) (69%) (19%)
YoY change pts (59 pts) (17 pts) (9 pts) (2 pts)
Net loss 1 ($50) ($9) ($134) ($22)
Earnings (loss) per share 1 ($0.73) ($0.13) ($1.79) ($0.29)
YoY change % nm nm nm nm
Net operating cash flow $38 -- ($2) --
YoY change % nm -- nm --
Free cash flow to equity -- $35 -- ($14)
YoY change % -- nm -- nm

1

From continuing operations, does not include AMS results.
Totals may not sum due to rounding.

A detailed discussion of our non-GAAP financial measures and a reconciliation between GAAP and non-GAAP results is provided in the schedules to this press release.

Additional Metrics & Highlights

  • LiveRamp added 25 new direct subscription customers during the quarter, bringing its total direct customer count to 665, an increase of 21% year-over-year. We now serve 20% of the Fortune 500 compared to 16% in the prior year period.
  • LiveRamp has 46 clients whose subscription contracts exceed $1 million in annual revenue, up from 34 in the prior year period.
  • Dollar-based net retention was approximately 114% in the quarter.
  • LiveRamp announced the availability of IdentityLink for Real-Time Bidding (RTB) – providing demand-side platforms free perpetual access to its scaled, people-based identifier. This offering compliments the free access to IdentityLink that supply-side platforms get through the Advertising ID Consortium .
  • In April 2019, LiveRamp acquired consent management platform Faktor to enable streamlined consent management across the open web. LiveRamp remains committed to helping its clients manage consent and maintain transparency in order to comply with the California Consumer Privacy Act (CCPA).

Financial Outlook

LiveRamp’s non-GAAP guidance excludes the impact of non-cash stock compensation, purchased intangible asset amortization, and restructuring charges.

For fiscal 2020, LiveRamp expects to report:

  • Revenue of $358 million to $372 million, an increase of between 25% and 30% year-over-year.
  • GAAP operating loss from continuing operations of between $165.5 million and $145.5 million.
  • Non-GAAP operating loss of between $70 million to $50 million.

The Company’s GAAP and non-GAAP operating loss guidance includes up to $15 million of transition-related spend associated with establishing standalone operations at LiveRamp following the AMS sale. Transition-related spending is expected to be complete by the end of the second fiscal quarter.

LiveRamp continues to expect full year non-GAAP operating profitability in fiscal 2021.

Conference Call

LiveRamp will hold a conference call at 1:30 p.m. PT today to further discuss this information. Interested parties are invited to listen to the call which will be broadcast via the Internet and can be found on LiveRamp’s investor site . A slide presentation will be referenced during the call and can be accessed here .

About LiveRamp

LiveRamp provides the identity platform leveraged by brands and their partners to deliver innovative products and exceptional experiences. LiveRamp IdentityLink connects people, data, and devices across the digital and physical world, powering the people-based marketing revolution and allowing consumers to safely connect with the brands and products they love. For more information, visit www.LiveRamp.com .

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended (the “PSLRA”). These statements, which are not statements of historical fact, may contain estimates, assumptions, projections and/or expectations regarding the Company’s financial position, results of operations, market position, product development, growth opportunities, economic conditions, and other similar forecasts and statements of expectation. Forward-looking statements are often identified by words or phrases such as “anticipate,” “estimate,” “plan,” “expect,” “believe,” “intend,” “foresee,” or the negative of these terms or other similar variations thereof.

These forward-looking statements are not guarantees of future performance and are subject to a number of factors and uncertainties that could cause the Company’s actual results and experiences to differ materially from the anticipated results and expectations expressed in the forward-looking statements.

Among the factors that may cause actual results and expectations to differ from anticipated results and expectations expressed in forward-looking statements relate to the Company’s dependence upon customer renewals, new customer additions and upsell within our subscription business, the reliance upon partners including data suppliers, competition, attracting and retaining talent. Additional risks relate to maintaining our culture, our ability to innovate and evolve within rapidly changing industry including digital advertising, while also avoiding disruption from acquisition and divestiture activities. Our international operations are subject to risks that may harm the Company’s business. The risk of a significant breach of the confidentiality of the information or the security of our or our customers’, suppliers’, or other partners’ computer systems could be detrimental to our business, reputation and results of operations. Other business risks include unfavorable publicity and negative public perception about our industry, interruptions or delays in service from data center hosting vendors we rely upon, our dependence on the continued availability of third-party data hosting and transmission services, our client’s ability to use data on our platform could be restricted if the industry’s use of third party cookies and tracking technology declines due to technology platform changes, regulation or increased user controls. Changes in regulations relating to information collection represents a risk as well as changes in tax laws and regulations that are applied to our customers which could cause enterprise software budget tightening. Finally, third parties may claim that we are infringing their intellectual property or may infringe our intellectual property which could result in competitive injury and / or the incurrence of significant costs and draining of our resources.

For a discussion of these and other risks and uncertainties, please refer to LiveRamp’s Annual Report on Form 10-K for our fiscal year 2018 ended March 31, 2018, and LiveRamp's Quarterly Reports on Form 10-Q issued in fiscal year 2019.

The financial information set forth in this press release reflects estimates based on information available at this time. These amounts could differ from actual reported amounts stated in LiveRamp’s Annual Report on Form 10-K for our fiscal year ended March 31, 2019, which LiveRamp expects to file on May 28, 2019.

LiveRamp assumes no obligation to, and does not currently intend to, update these forward-looking statements.

To automatically receive LiveRamp financial news by email, please visit www.LiveRamp.com and subscribe to email alerts.

LiveRamp , IdentityLink TM , Abilitec TM and all other LiveRamp marks contained herein are trademarks or service marks of LiveRamp, Inc. All other marks are the property of their respective owners.

LIVERAMP HOLDINGS, INC. AND SUBDISIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
For the Three Months Ended
March 31,
$ %
2019 2018 Variance Variance
Revenues 78,316 60,210 18,106 30.1 %
Cost of revenue 37,760 23,800 13,960 58.7 %
Gross profit 40,556 36,410 4,146 11.4 %
% Gross margin 51.8 % 60.5 %
Operating expenses:
Research and development 31,318 15,963 15,355 96.2 %
Sales and marketing 49,223 30,735 18,488 60.2 %
General and administrative 27,749 16,914 10,835 64.1 %
Gains, losses and other items, net 14,400 681 13,719 2014.5 %
Total operating expenses 122,690 64,293 58,397 90.8 %
Loss from operations (82,134 ) (27,883 ) (54,251 ) (194.6 %)
% Margin -104.9 % -46.3 %
Total other income 8,311 387 7,924 2047.5 %
Loss from continuing operations before income taxes (73,823 ) (27,496 ) (46,327 ) (168.5 %)
Income taxes (benefit) (24,135 ) (8,486 ) (15,649 ) (184.4 %)
Net loss from continuing operations (49,688 ) (19,010 ) (30,678 ) (161.4 %)
Earnings from discontinued operations, net of tax 4,227 24,185 (19,958 ) (82.5 %)
Net earnings (loss) (45,461 ) 5,175 (50,636 ) (978.5 %)
Basic earnings (loss) per share:
Continuing operations (0.73 ) (0.24 ) (0.49 ) (200.9 %)
Discontinued operations 0.06 0.31 (0.25 ) (79.9 %)
Net earnings (loss) (0.67 ) 0.07 (0.73 ) (1111.1 %)
Diluted earnings (loss) per share:
Continuing operations (0.73 ) (0.24 ) (0.49 ) (200.9 %)
Discontinued operations 0.06 0.31 (0.25 ) (79.9 %)
Net earnings (loss) (0.67 ) 0.07 (0.73 ) (1111.1 %)
Basic weighted average shares 68,299 78,614
Diluted weighted average shares 68,299 78,614
LIVERAMP HOLDINGS, INC. AND SUBDISIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
For the Twelve Months Ended
March 31,
$ %
2019 2018 Variance Variance
Revenues 285,620 220,101 65,519 29.8 %
Cost of revenue 120,718 96,396 24,322 25.2 %
Gross profit 164,902 123,705 41,197 33.3 %
% Gross margin 57.7 % 56.2 %
Operating expenses:
Research and development 85,697 60,713 24,984 41.2 %
Sales and marketing 158,540 108,639 49,901 45.9 %
General and administrative 98,878 85,154 13,724 16.1 %
Gains, losses and other items, net 19,933 2,723 17,210 632.0 %
Total operating expenses 363,048 257,229 105,819 41.1 %
Loss from operations (198,146 ) (133,524 ) (64,622 ) (48.4 %)
% Margin -69.4 % -60.7 %
Total other income 18,790 502 18,288 3643.0 %
Loss from continuing operations before income taxes (179,356 ) (133,022 ) (46,334 ) (34.8 %)
Income taxes (benefit) (45,409 ) (65,723 ) 20,314 30.9 %
Net loss from continuing operations (133,947 ) (67,299 ) (66,648 ) (99.0 %)
Earnings from discontinued operations, net of tax 1,162,494 90,779 1,071,715 1180.6 %
Net earnings 1,028,547 23,480 1,005,067 4280.5 %
Basic earnings (loss) per share:
Continuing operations (1.79 ) (0.85 ) (0.93 ) (109.3 %)
Discontinued operations 15.50 1.15 14.35 1246.7 %
Net earnings 13.71 0.30 13.41 4506.6 %
Diluted earnings (loss) per share:
Continuing operations (1.79 ) (0.85 ) (0.93 ) (109.3 %)
Discontinued operations 15.50 1.15 14.35 1246.7 %
Net earnings 13.71 0.30 13.41 4506.6 %
Basic weighted average shares 75,020 78,891
Diluted weighted average shares 75,020 78,891
LIVERAMP HOLDINGS, INC. AND SUBDISIARIES

RECONCILIATION OF GAAP TO NON-GAAP EPS (1)

(Unaudited)
(Dollars in thousands, except per share amounts)
For the Three Months Ended For the Twelve Months Ended
March 31, March 31,
2019 2018 2019 2018
Loss from continuing operations before income taxes (73,823 ) (27,496 ) (179,356 ) (133,022 )
Income taxes (benefit) (24,135 ) (8,486 ) (45,409 ) (65,723 )
Net earnings (loss) from continuing operations (49,688 ) (19,010 ) (133,947 ) (67,299 )
Earnings from discontinued operations, net of tax 4,227 24,185 1,162,494 90,779
Net earnings (loss) (45,461 ) 5,175 1,028,547 23,480
Earnings per share:
Basic (0.67 ) 0.07 13.71 0.30
Diluted (0.67 ) 0.07 13.71 0.30
Excluded items:
Purchased intangible asset amortization (cost of revenue) 2,981 5,956 15,858 23,895
Non-cash stock compensation (cost of revenue and operating expenses) 41,175 14,023 102,722 52,867
Accelerated depreciation (cost of revenue and operating expenses) 1,853 - 3,812 -
Restructuring and merger charges (gains, losses, and other) 14,400 681 19,933 2,723
Separation and transformation costs (general and administrative) (705 ) - 2,117 17,786
Total excluded items, continuing operations 59,704 20,660 144,442 97,271

Loss from continuing operations before income taxes and excluding items

(14,119 ) (6,836 ) (34,914 ) (35,751 )
Income taxes (benefit) (2) (5,155 ) (2,352 ) (12,964 ) (12,586 )
Non-GAAP net loss from continuing operations (8,964 ) (4,484 ) (21,950 ) (23,165 )
Non-GAAP loss per share from continuing operations:
Basic (0.13 ) (0.06 ) (0.29 ) (0.29 )
Diluted (0.13 ) (0.06 ) (0.29 ) (0.29 )
Basic weighted average shares 68,299 78,614 75,020 78,891
Diluted weighted average shares 68,299 78,614 75,020 78,891

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2) Income taxes were calculated using an effective non-GAAP tax rate of 36.5% and 34.4% in the fourth quarter of fiscal 2019 and 2018, respectively, and 37.1% and 35.2% for the twelve months ended March 31, 2019 and 2018, respectively. The difference between our GAAP and non-GAAP tax rates were primarily due to the net tax effects of the excluded items.

LIVERAMP HOLDINGS, INC. AND SUBDISIARIES

RECONCILIATION OF GAAP TO NON-GAAP LOSS FROM OPERATIONS (1)

(Unaudited)
(Dollars in thousands)
For the Three Months Ended For the Twelve Months Ended

March 31,

March 31,

2019 2018 2019 2018
Loss from continuing operations (82,134 ) (27,883 ) (198,146 ) (133,524 )
Excluded items:
Purchased intangible asset amortization (cost of revenue) 2,981 5,956 15,858 23,895
Non-cash stock compensation (cost of revenue and operating expenses) 41,175 14,023 102,722 52,867
Accelerated depreciation (cost of revenue and operating expenses) 1,853 - 3,812 -
Restructuring and merger charges (gains, losses, and other) 14,400 681 19,933 2,723
Separation and transformation costs (general and administrative) (705 ) - 2,117 17,786
Total excluded items 59,704 20,660 144,442 97,271
Loss from continuing operations before excluded items (22,430 ) (7,223 ) (53,704 ) (36,253 )

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.

LIVERAMP HOLDINGS, INC. AND SUBDISIARIES
RECONCILIATION OF ADJUSTED EBITDA (1)
(Unaudited)
(Dollars in thousands)
For the Three Months Ended For the Twelve Months Ended

March 31,

March 31,

2019 2018 2019 2018
Net loss from continuing operations (49,688 ) (19,010 ) (133,947 ) (67,299 )
Income taxes (benefit) (24,135 ) (8,486 ) (45,409 ) (65,723 )
Other income (8,311 ) (387 ) (18,790 ) (502 )
Loss from operations (82,134 ) (27,883 ) (198,146 ) (133,524 )
Depreciation and amortization 8,508 9,392 33,782 37,647
EBITDA (73,626 ) (18,491 ) (164,364 ) (95,877 )
Other adjustments:
Non-cash stock compensation (cost of revenue and operating expenses) 41,175 14,023 102,722 52,867
Restructuring and merger charges (gains, losses, and other) 14,400 681 19,933 2,723
Separation and transformation costs (general and administrative) (705 ) - 2,117 17,786
Other adjustments 54,870 14,704 124,772 73,376
Adjusted EBITDA (18,756 ) (3,787 ) (39,592 ) (22,501 )

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

LIVERAMP HOLDINGS, INC. AND SUBDISIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
March 31, March 31, $ %
2019 2018 Variance Variance

Assets

Current assets:
Cash and cash equivalents 1,061,473 140,018 921,455 658.1 %
Trade accounts receivable, net 78,563 52,047 26,516 50.9 %
Refundable income taxes 7,890 9,977 (2,087 ) (20.9 %)
Other current assets 44,150 20,173 23,977 118.9 %
Assets held for sale - 138,374 (138,374 ) (100.0 %)
Total current assets 1,192,076 360,589 831,487 230.6 %
Property and equipment 64,852 62,353 2,499 4.0 %
Less - accumulated depreciation and amortization 38,809 30,013 8,796 29.3 %
Property and equipment, net 26,043 32,340 (6,297 ) (19.5 %)
Software, net of accumulated amortization 6,861 13,970 (7,109 ) (50.9 %)
Goodwill 204,656 203,639 1,017 0.5 %
Deferred income taxes 35 10,703 (10,668 ) (99.7 %)
Deferred commissions, net 10,741 - 10,741 -
Other assets, net 32,499 37,854 (5,355 ) (14.1 %)
Assets held for sale - 550,402 (550,402 ) (100.0 %)
1,472,911 1,209,497 263,414 21.8 %

Liabilities and Stockholders' Equity

Current liabilities:
Current installments of long-term debt - 1,583 (1,583 ) (100.0 %)
Trade accounts payable 31,203 18,759 12,444 66.3 %
Accrued payroll and related expenses 18,715 13,774 4,941 35.9 %
Other accrued expenses 40,916 39,624 1,292 3.3 %
Deferred revenue 4,284 4,506 (222 ) (4.9 %)
Liabilities held for sale - 100,353 (100,353 ) (100.0 %)
Total current liabilities 95,118 178,599 (83,481 ) (46.7 %)
Long-term debt - 227,837 (227,837 ) (100.0 %)
Deferred income taxes 39 40,243 (40,204 ) (99.9 %)
Other liabilities 46,922 10,016 36,906 368.5 %
Other liabilities held for sale - 3,707 - (100.0 %)
Stockholders' equity:
Common stock 14,187 13,609 578 4.2 %
Additional paid-in capital 1,406,813 1,235,679 171,134 13.8 %
Retained earnings 1,669,605 628,331 1,041,274 165.7 %
Accumulated other comprehensive income 7,801 10,767 (2,966 ) (27.5 %)
Treasury stock, at cost (1,767,574 ) (1,139,291 ) (628,283 ) (55.1 %)
Total stockholders' equity 1,330,832 749,095 581,737 77.7 %
1,472,911 1,209,497 263,414 21.8 %
LIVERAMP HOLDINGS, INC. AND SUBDISIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
For the Three Months Ended
March 31,
2019 2018
Cash flows from operating activities:
Net earnings (loss) (45,461 ) 5,175
Earnings from discontinued operations, net of tax (4,227 ) (24,185 )
Non-cash operating activities:
Depreciation and amortization 8,508 9,392
Loss on disposal or impairment of assets 115 588
Provision for doubtful accounts 1,810 892
Deferred income taxes (18,639 ) 3,591
Non-cash stock compensation expense 41,175 14,023
Changes in operating assets and liabilities:
Accounts receivable (9,400 ) (3,885 )
Deferred commissions (1,263 ) -
Other assets 1,781 (1,070 )
Accounts payable and other liabilities 6,804 (6,093 )
Income taxes 55,134 (7,042 )
Deferred revenue 2,017 (721 )
Net cash provided by (used in) operating activities 38,354 (9,335 )
Cash flows from investing activities:
Capitalized software - (1,546 )
Capital expenditures (3,347 ) (4,126 )
Net cash paid in acquisitions - (4,478 )
Net cash used in investing activities (3,347 ) (10,150 )
Cash flows from financing activities:
Payments of debt - (588 )
Proceeds related to the issuance of common stock under stock and employee benefit plans 3,064 4,418
Shares repurchased for tax withholdings upon vesting of stock-based awards (13,614 ) (860 )
Acquisition of treasury stock (10,314 ) (49,443 )
Net cash used in financing activities (20,864 ) (46,473 )
Cash flows from discontinued operations:
From operating activities (499,505 ) 44,276
From investing activities - (15,268 )
Effect of exchange rate changes on cash - 31
Net cash provided by (used in) discontinued operations (499,505 ) 29,039
Effect of exchange rate changes on cash 61 570
Net change in cash and cash equivalents (485,301 ) (36,349 )
Cash and cash equivalents at beginning of period 1,546,774 176,367
Cash and cash equivalents at end of period 1,061,473 140,018
Supplemental cash flow information:
Cash paid during the period for:
Income taxes (438,875 ) (84 )
LIVERAMP HOLDINGS, INC. AND SUBDISIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
For the Twelve Months Ended
March 31,
2019 2018
Cash flows from operating activities:
Net earnings 1,028,547 23,480
Earnings from discontinued operations (1,162,494 ) (90,779 )
Non-cash operating activities:
Depreciation and amortization 33,782 37,647
Loss on disposal or impairment of assets 3,460 2,891
Provision for doubtful accounts 3,069 1,214
Accelerated deferred debt costs - 720
Deferred income taxes 9,894 (27,798 )
Non-cash stock compensation expense 102,722 52,867
Changes in operating assets and liabilities:
Accounts receivable (44,411 ) (13,703 )
Deferred commissions (4,298 ) -
Other assets (3,106 ) 562
Accounts payable and other liabilities 25,308 (3,219 )
Income taxes 5,087 2,310
Deferred revenue 462 (282 )
Net cash used in operating activities (1,978 ) (14,090 )
Cash flows from investing activities:
Capitalized software (1,322 ) (3,266 )
Capital expenditures (7,320 ) (9,375 )
Net cash received in disposition - 4,000
Net cash paid in acquisition - (4,478 )
Payments for investments (2,500 ) (1,000 )
Net cash used in investing activities (11,142 ) (14,119 )
Cash flows from financing activities:
Proceeds from debt - 230,000
Payments of debt (233,293 ) (227,32null